Goldbergs calculation for RYNJ

A reader sent me the calculation below for the Goldbergs attending YNJ.  They haven't posted 2012-2013 tuition on their website yet (nor has Yavneh for some reason) so I'll assume his numbers are correct.

[Cue the guy who always complains about their jacket policy]
_________________________________

...they have announced that fees will be unchanged except for the reduction in early childhood fees previously announced.

I would project 2012-2013 at $38,230. 

The 2011-2012 total is $38,930 and the pre-k tuition has been reduced from $9,200 to $8,500 in 2012-2013. The other fees should be the same, although they may still increase lunch. 

For 2011-2012

pre-k	9,200
2nd	11,430
5th	11,560
re-reg child 1	950
re-reg child 2	950
application child 1	850
security	400
dinner obligation	850
bldg fund (year 6)	1,000
lunch for 3 kids	1,740
total	38,930